| Assets |
|
|
|
|
|
| Intangible assets |
14 |
163.0 |
229.8 |
|
|
| Property, plant and equipment |
15 |
0.6 |
1.6 |
|
|
| Right-of-use assets |
25 |
3.9 |
8.4 |
|
|
| Deferred tax asset |
12 |
54.9 |
56.0 |
|
|
| Total non-current assets |
|
222.4 |
295.8 |
|
|
| |
|
|
|
|
|
| Current assets |
|
|
|
|
|
| Inventories |
16 |
21.4 |
48.0 |
|
|
| Accounts receivable |
17, 23,24 |
8.4 |
56.0 |
|
|
| Other receivables |
|
3.2 |
7.8 |
|
|
| Prepaid expenses and deferred income |
18 |
16.3 |
5.3 |
|
|
| Cash and cash equivalents |
17,19,26 |
27.1 |
12.1 |
|
|
| Total current assets |
|
76.4 |
129.2 |
|
|
| Total assets |
|
298.8 |
425.0 |
|
|
| |
|
|
|
|
|
| Shareholders’ equity |
13 |
|
|
|
|
| Share capital |
|
162.0 |
159.7 |
|
|
| Other paid-up capital |
|
1,039.1 |
949.4 |
|
|
| Translation reserve |
|
151.1 |
190.3 |
|
|
| Retained earnings including net profit for the year |
|
-1,081.4 |
-1,022.8 |
|
|
| Shareholders’ equity |
|
270.8 |
276.6 |
|
|
| |
|
|
|
|
|
| Non-current liabilities |
|
|
|
|
|
| Deferred tax liabilities |
12 |
- |
0.7 |
|
|
| Long-term leasing liabilities |
20 |
- |
2.7 |
|
|
| Total non-current liabilities |
|
- |
3.4 |
|
|
| Current liabilities |
|
|
|
|
|
| Short-term leasing liabilities |
20,25 |
2.9 |
4.1 |
|
|
| Short-term portion of loans |
|
0.0 |
13.6 |
|
|
| Accounts payable |
20 |
10.1 |
39.9 |
|
|
| Current tax liabilities |
|
3.8 |
0.6 |
|
|
| Other current liabilities |
21 |
6.1 |
11.2 |
|
|
| Accrued expenses and deferred income |
22 |
5.1 |
75.6 |
|
|
| Total current liabilities |
|
28.0 |
145.0 |
|
|
| Total Equity and Liabilities |
|
298.8 |
425.0 |
|
|
