Interim Report January - March 2025
- Robust sales performance, with revenue increasing by 100 percent compared to last year.
- Strong gross margin of 56.6 percent, significantly higher than in the segments we are exiting.
- Monetized our iris recognition technology through a licensing agreement with Smart Eye.
- As part of our strategic exit from Mobile and PC, the associated results are classified as discontinued operations, to provide a more transparent view of our ongoing business performance. All performance figures and KPIs presented are consistently for continuing operations only (unless otherwise stated).
- As of January 1, 2025, depreciation of previously capitalized development costs is recognized within the development cost function in the income statement (and not in COGS). This has been deemed to give a more accurate view of the company's gross margins and increases comparability with other companies in the industry.
- Rights issue successfully completed in February.
First quarter of 2025
- Revenues amounted to SEK 18.2 M (9.1)
- The gross margin was 56.6 percent (65.8)
- EBITDA amounted to SEK 10.7 M (neg: 55.7)
- Adjusted EBITDA amounted to SEK 10.7 M (neg: 55.7)
- The operating result was negative SEK 0.3 M (neg: 67.3)
- Earnings per share before and after dilution amounted to SEK 0.00 (neg: 0.05) **
- Cash flow from operating activities was negative SEK 36.4 M (neg: 60.1), including a negative SEK 22.0 M attributable to discontinued operations
Jan-Mar | Jan-Mar | Jan-dec | |||
---|---|---|---|---|---|
SEK M | 2025 | 2024 | Change, % | 2024 | |
Revenue | 18.2 | 9.1 | 100 | 60.2 | |
Gross profit | 10.3 | 6.0 | 71 | 36.6 | |
Gross margin, % | 56.6 | 65.8 | 60.9 | ||
Operating profit/loss | -0.3 | -67.3 | -421.1 | ||
Operating margin, % | -1.6 | -737.4 | -699.6 | ||
EBITDA | 10.7 | -55.7 | -181.7 | ||
Adjusted EBITDA | 10.7 | -55.7 | -181.7 | ||
Profit/loss remaining operations | -5.7 | -73.4 | -465.9 | ||
Profit/loss for discontinued operations | -11.1 | -12.5 | -222.4 | ||
Profit/loss per share before and after dilution, SEK* | -0.00 | -0.05 | -0.24 | ||
Cash and cash equivalents* | 52.6 | 45.6 | 15 | 12.1 | |
Cash flow from operating activities* | -36.4 | -60.1 | -207.6 | ||
Equity/assets ratio, %* | 85.8 | 64.8 | 65.1 | ||
Average number of employees* | 43 | 141 | -69 | 107 |
* Including discontinued operations
** As the subscription price in the 2024 rights issue was below the market price, a fund element has been identified, which means that the comparison figures have been recalculated.
Latest updated: 4/28/2025 9:37:46 PM by Stefan Pettersson