Interim Report January - March 2025

  • Robust sales performance, with revenue increasing by 100 percent compared to last year.
  • Strong gross margin of 56.6 percent, significantly higher than in the segments we are exiting.
  • Monetized our iris recognition technology through a licensing agreement with Smart Eye.
  • As part of our strategic exit from Mobile and PC, the associated results are classified as discontinued operations, to provide a more transparent view of our ongoing business performance. All performance figures and KPIs presented are consistently for continuing operations only (unless otherwise stated).
  • As of January 1, 2025, depreciation of previously capitalized development costs is recognized within the development cost function in the income statement (and not in COGS). This has been deemed to give a more accurate view of the company's gross margins and increases comparability with other companies in the industry.
  • Rights issue successfully completed in February.

First quarter of 2025

  • Revenues amounted to SEK 18.2 M (9.1)
  • The gross margin was 56.6 percent (65.8)
  • EBITDA amounted to SEK 10.7 M (neg: 55.7)
  • Adjusted EBITDA amounted to SEK 10.7 M (neg: 55.7)
  • The operating result was negative SEK 0.3 M (neg: 67.3)
  • Earnings per share before and after dilution amounted to SEK 0.00 (neg: 0.05) **
  • Cash flow from operating activities was negative SEK 36.4 M (neg: 60.1), including a negative SEK 22.0 M attributable to discontinued operations
  Jan-Mar Jan-Mar   Jan-dec  
SEK M 2025 2024 Change, % 2024  
Revenue 18.2 9.1 100 60.2  
Gross profit 10.3 6.0 71 36.6  
Gross margin, % 56.6 65.8   60.9  
Operating profit/loss -0.3 -67.3   -421.1  
Operating margin, % -1.6 -737.4   -699.6  
EBITDA 10.7 -55.7   -181.7  
Adjusted EBITDA 10.7 -55.7   -181.7  
Profit/loss remaining operations -5.7 -73.4   -465.9  
Profit/loss for discontinued operations -11.1 -12.5   -222.4  
Profit/loss per share before and after dilution, SEK* -0.00 -0.05   -0.24  
Cash and cash equivalents* 52.6 45.6 15 12.1  
Cash flow from operating activities* -36.4 -60.1   -207.6  
Equity/assets ratio, %* 85.8 64.8   65.1  
Average number of employees* 43 141 -69 107  

* Including discontinued operations
** As the subscription price in the 2024 rights issue was below the market price, a fund element has been identified, which means that the comparison figures have been recalculated.

Latest updated: 4/28/2025 9:37:46 PM by Stefan Pettersson